Company Expects 2011 Revenues in the Range of $128 Million to $132
Million
TAUNTON, Mass.--(BUSINESS WIRE)--
Kopin Corporation (Nasdaq: KOPN), a leading supplier of advanced
semiconductor products and microdisplays for mobile applications
including smartphones, tablet PCs, military thermal weapons sights and
wearable computers, today announced financial results for the third
quarter and nine months ended September 24, 2011.
Financial Highlights
Total revenues for the third quarter were down 6 percent to $29.6
million compared with $31.6 million for the same quarter of 2010.
Through the nine months ended September 24, 2011, revenues increased to
$95.9 million from $87.2 million for the comparable period of 2010.
“Despite the uncertain economic environment, our performance through the
first nine months of 2011 has been quite strong,” said Dr. John C.C.
Fan, Kopin’s President and Chief Executive Officer. “Revenues are 10
percent ahead of the same period in 2010, and we have generated $10.6
million in cash from operating activities. This has enabled us to
maintain a strong balance sheet – $103 million in cash and marketable
securities and no debt – while at the same time aggressively investing
to grow our business organically and through acquisitions. Income from
operations has more than doubled to $2.4 million for the first nine
months of 2011, even as we have invested $6.0 million more in research
and development this year over last year.”
III-V revenues for the third quarter were $15.5 million compared with
$16.6 million for the year-ago quarter. For the nine-month period of
2011, III-V revenues were $49.1 million, up 4 percent from $47.1 million
through the same period of last year. Display revenues were $14.1
million for the third quarter of 2011 versus $15.0 million for the same
period a year ago. Through the nine months ended September 24, 2011
display revenues increased 17 percent to $46.8 million from $40.1
million in the year-ago period.
“III-V third-quarter revenues were down sequentially, but our current
forecast indicates that the fourth-quarter revenues will be up over the
third quarter,” Dr. Fan said. “We believe our III-V revenues were
affected by a shift in wireless handset sales as various OEMs are
adjusting their product offering dates from a pattern which focused on
the U.S. holiday season to more year- round introductions of handsets
and tablets.”
Gross margin for the third quarter of 2011 was $9.5 million, or 33.2
percent of product revenues, compared with $10.1 million, or 32.3
percent of product revenues, for the comparable period of 2010. Through
the first nine months of 2011, gross margin was $30.9 million, or 34.0
percent of product revenues compared with $23.7 million, or 28.1 percent
of product revenues, for the same period of 2010.
Research and development (R&D) expenses were $6.4 million, or 22 percent
of revenues, compared with $4.8 million, or 15 percent of revenues, in
the third quarter of 2010, reflecting Kopin’s investments in its
Golden-i technology, III-V smartphone products and capacity expansion,
military display products and the addition of Forth Dimension Displays
(FDD), which the Company acquired in January 2011. R&D expenses totaled
$19.9 million through the first nine months of 2011 compared with $13.9
million for the same period of 2010.
Selling, general and administrative (SG&A) expenses were $4.4 million in
the third quarter of 2011 compared with $3.9 million for the same period
of last year. SG&A expenses were $13.5 million for the nine months ended
September 24, 2011 compared with $11.7 million for the same period in
2010. The increase in SG&A expenses for 2011 as compared to 2010 is a
result of the inclusion of FDD.
Net income was $0.8 million, or $0.01 per diluted share, for the third
quarter of 2011 compared with $1.4 million, or $0.02 per diluted share,
for the third quarter of 2010. Results for the 2011 and 2010 three-month
periods included a $1.0 million gain and a $0.6 million loss,
respectively, related to foreign currency fluctuations. Net income
through the first nine months of 2011 was $3.7 million, or $0.06 per
diluted share, compared with $4.3 million, or $0.06 per diluted share,
in 2010. Results for the 2011 nine-month period included a $0.4 million
gain on the sale of equity investments, while results for the 2010
period included a gain on the sale of equity investments of $2.6 million.
Business Outlook
Based on current trends in its business, the Company expects 2011
revenues in the range of $128 million to $132 million. In the fourth
quarter of 2011 Kopin believes that revenues will increase from the
third quarter of the year as a result of increased demand for its III-V
BiHEMT products and display sales driven by new design wins for digital
still cameras and increased military product shipments.
“During periods of economic volatility as we are experiencing, we
understand that there is one school of thought to scale back on
investment and R&D and wait for the market to bounce back. Our
philosophy is to use opportunities like this to invest in our business –
including BiHEMT structures, the TWS program, night vision technology
and Golden-i – to extend our leadership position while still maintaining
our financial strength,” Dr. Fan said.
“Our BiHEMT activities are having the most immediate impact, as demand
for this product is up six-fold from 2010 and we expect it to continue
to ramp through 2012. During the summer our night vision products went
through the first round of testing and the feedback was good. During the
third quarter we produced another round of qualification units that were
shipped to the government in October. These will be tested through first
quarter of 2012 after which it is anticipated the government will award
production contracts. Furthermore, during the third quarter we had
installed a wireless camera into the game-changing Golden-i system.
While it will continue to undergo modifications and testing we are on
schedule for its formal product introduction next year.”
Financial Results Conference Call
In conjunction with its third-quarter 2011 financial results, Kopin will
host a teleconference call for investors and analysts at 9:00 a.m. ET
today. To participate, please dial (877) 407-5790 (U.S. and Canada) or
(201) 689-8328 (International). The call will also be available as a
live and archived audio webcast on the “Investors” section of the Kopin
website, www.kopin.com.
About Kopin Corporation
Kopin Corporation's voice-activated, wireless, hands-free Golden-i®
mobile computing headsets, power-efficient, ultra-small liquid crystal
displays, and heterojunction bipolar transistors (HBTs) are
revolutionizing the way people around the world see, hear and
communicate. Kopin has shipped more than 30 million displays for a range
of consumer and military applications including digital cameras,
personal video eyewear, camcorders, thermal weapon sights and night
vision systems. The innovative Golden-i computing headsets are
generating strong interest in industrial, medical, military, homeland
security and utility applications. The Company's unique HBTs help to
enhance battery life, talk time and signal clarity, and have been
integrated into billions of wireless handsets as well as into WiFi, VoIP
and high-speed Internet data transmission systems. Kopin's proprietary
display, Golden-i and III-V technologies are protected by more than 200
global patents and patents pending. For more information, please visit
Kopin's website at www.kopin.com.
Kopin, CyberDisplay, Golden-i and The NanoSemiconductor Company are
trademarks of Kopin Corporation.
Kopin – The NanoSemiconductor Company™
Forward-Looking Statements
Statements in this news release may be considered “forward-looking”
statements under the “Safe Harbor” provisions of the Private Securities
Litigation Reform Act of 1995. These include, without limitation,
statements relating to: the expectation that revenues in the
fourth-quarter will be up over the third quarter; the Company’s belief
that III-V revenues were affected by a shift in the pattern of wireless
handset sales; the expectation that 2011 revenues will be in the range
of $128 million to $132 million; the expectation that fourth-quarter
2011 revenues will increase from the third quarter of the year as a
result of increased demand for its III-V BiHEMT products and display
sales driven by new design wins for digital still cameras and increased
military product shipments; the expectation that BiHEMT demand will ramp
through 2012; the Company’s night vision products will be tested
through first quarter of 2012 after which it is anticipated the
government will award production contracts; and the expectation that
Golden-i will continue to undergo modifications and testing and is on
schedule for its formal product introduction next year. These statements
involve a number of risks and uncertainties that could cause actual
results to differ materially from those expressed in the forward-looking
statements. These risks and uncertainties include, but are not limited
to, the potential that: the smartphone market will not grow as expected;
we may not be awarded a contract to buy our night vision products; the
U.S. government may reduce procurement of thermal weapon sights; the
Company’s efforts to roll out Golden-i may be delayed or might be
unsuccessful; the Company may be unable to produce the night vision
products or Golden-i in the necessary volumes; the relationship
between Kopin and its Golden-i technology partners may not be
successful, or prospective customers may be unwilling to purchase the
product; the Company’s 2011 revenue expectations will turn out to be
wrong; manufacturing, marketing or other issues may prevent either the
adoption or rapid acceptance of products; the Company will be adversely
affected by competitive products and pricing; new product initiatives
and other research and development efforts may not be successful; the
Company could experience the loss of significant customers; costs to
produce the Company’s microdisplay and III-V products will increase
significantly, or that yields will decline; military programs or funding
for military programs involving Kopin’s products will be delayed or
cancelled; the Company’s military and commercial customers might be
unable to ramp production volumes of its products, or that the Company’s
product forecasts will turn out to be wrong; manufacturing delays,
technical issues, economic conditions or external factors may prevent
the Company from achieving its financial guidance; potential claims or
liability could arise as a result of the Company’s restatement of its
financial statements; the Company could have additional write-downs of
its equity investment or charges related to its investments in other
companies, including FDD, KTC and Kowon; and other risk factors and
cautionary statements listed in the Company’s periodic reports and
registration statements filed with the Securities and Exchange
Commission, including the Annual Report on Form 10-K for the 12 months
ended December 25, 2010, and the Company’s subsequent filings with the
Securities and Exchange Commission. You should not place undue reliance
on any forward-looking statements, which speak only as of the date on
which they are made. The Company undertakes no responsibility to update
any of these forward-looking statements to reflect events or
circumstances occurring after the date of this report.
|
|
|
|
|
|
|
|
|
|
|
Kopin Corporation
|
|
Condensed Consolidated Statements of Operations
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 24, 2011
|
|
September 25, 2010
|
|
September 24, 2011
|
|
September 25, 2010
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Product revenues
|
|
$
|
28,512,486
|
|
|
$
|
31,169,701
|
|
|
$
|
91,031,145
|
|
|
$
|
84,175,992
|
|
|
Research and development revenues
|
|
|
1,053,964
|
|
|
|
432,430
|
|
|
|
4,900,754
|
|
|
|
3,069,281
|
|
|
|
|
|
29,566,450
|
|
|
|
31,602,131
|
|
|
|
95,931,899
|
|
|
|
87,245,273
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Cost of product revenues
|
|
|
19,045,648
|
|
|
|
21,115,832
|
|
|
|
60,107,453
|
|
|
|
60,508,556
|
|
|
Research and development
|
|
|
6,381,089
|
|
|
|
4,762,893
|
|
|
|
19,905,398
|
|
|
|
13,917,668
|
|
|
Selling, general and administrative
|
|
|
4,351,794
|
|
|
|
3,886,065
|
|
|
|
13,494,589
|
|
|
|
11,743,600
|
|
|
|
|
|
29,778,531
|
|
|
|
29,764,790
|
|
|
|
93,507,440
|
|
|
|
86,169,824
|
|
|
(Loss) income from operations
|
|
|
(212,081
|
)
|
|
|
1,837,341
|
|
|
|
2,424,459
|
|
|
|
1,075,449
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and (expense), net
|
|
|
1,409,945
|
|
|
|
(198,490
|
)
|
|
|
1,925,274
|
|
|
|
3,899,774
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes, equity loss in
|
|
|
1,197,864
|
|
|
|
1,638,851
|
|
|
|
4,349,733
|
|
|
|
4,975,223
|
|
|
unconsolidated affiliate and net (income) loss from noncontrolling
interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
(97,500
|
)
|
|
|
(180,000
|
)
|
|
|
(293,000
|
)
|
|
|
(273,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income before equity loss in unconsolidated affiliate and net
|
|
|
1,100,364
|
|
|
|
1,458,851
|
|
|
|
4,056,733
|
|
|
|
4,702,223
|
|
|
(income) loss from noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity loss in unconsolidated affiliate
|
|
|
(49,596
|
)
|
|
|
(187,063
|
)
|
|
|
(203,834
|
)
|
|
|
(369,649
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Income before net (income) loss of noncontrolling interest
|
|
|
1,050,768
|
|
|
|
1,271,788
|
|
|
|
3,852,899
|
|
|
|
4,332,574
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (income) loss attributable to noncontrolling interest
|
|
|
(253,713
|
)
|
|
|
88,924
|
|
|
|
(188,313
|
)
|
|
|
(74,094
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
797,055
|
|
|
$
|
1,360,712
|
|
|
$
|
3,664,586
|
|
|
$
|
4,258,480
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
Diluted
|
|
$
|
0.01
|
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
64,292,212
|
|
|
|
66,114,557
|
|
|
|
64,519,225
|
|
|
|
66,442,712
|
|
|
Diluted
|
|
|
65,441,378
|
|
|
|
66,778,781
|
|
|
|
65,623,807
|
|
|
|
67,148,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kopin Corporation
|
|
Condensed Consolidated Balance Sheets
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
September 24, 2011
|
|
December 25, 2010
|
|
ASSETS
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and marketable securities
|
|
$
|
103,259,506
|
|
$
|
110,947,390
|
|
Accounts receivable, net
|
|
|
16,715,596
|
|
|
17,489,348
|
|
Inventory
|
|
|
19,354,884
|
|
|
21,462,871
|
|
Prepaid and other current assets
|
|
|
2,220,007
|
|
|
2,725,153
|
|
|
|
|
|
|
|
Total current assets
|
|
|
141,549,993
|
|
|
152,624,762
|
|
|
|
|
|
|
|
Equipment and improvements, net
|
|
|
34,061,023
|
|
|
32,613,961
|
|
Other assets
|
|
|
13,140,929
|
|
|
6,857,675
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
188,751,945
|
|
$
|
192,096,398
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
|
$
|
8,959,881
|
|
$
|
11,317,865
|
|
Accrued expenses
|
|
|
6,534,787
|
|
|
5,997,646
|
|
Billings in excess of revenue earned
|
|
|
2,462,981
|
|
|
3,210,895
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
17,957,649
|
|
|
20,526,406
|
|
|
|
|
|
|
|
Lease commitments
|
|
|
1,283,926
|
|
|
944,617
|
|
|
|
|
|
|
|
Total Kopin Corporation stockholders' equity
|
|
|
164,484,515
|
|
|
165,835,919
|
|
Noncontrolling interest
|
|
|
5,025,855
|
|
|
4,789,456
|
|
Total stockholders' equity
|
|
|
169,510,370
|
|
|
170,625,375
|
|
Total liabilities and stockholders' equity
|
|
$
|
188,751,945
|
|
$
|
192,096,398
|
|
|
|
|
|
|
|
|
|
|
|
Kopin Corporation
|
|
Supplemental Information
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 24, 2011
|
|
September 25, 2010
|
|
September 24, 2011
|
|
September 25, 2010
|
|
Display Revenues by Category (in millions)
|
|
|
|
|
|
|
|
|
|
Military Application
|
|
$
|
7.3
|
|
$
|
10.4
|
|
$
|
27.5
|
|
$
|
26.8
|
|
Consumer Electronics Applications
|
|
|
5.8
|
|
|
4.3
|
|
|
14.7
|
|
|
10.7
|
|
Research and Development
|
|
|
1.0
|
|
|
0.3
|
|
|
4.6
|
|
|
2.6
|
|
Total
|
|
$
|
14.1
|
|
$
|
15.0
|
|
$
|
46.8
|
|
$
|
40.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-Based Compensation Expense
|
|
|
|
|
|
|
|
|
|
Cost of product revenues
|
|
$
|
136,000
|
|
$
|
179,000
|
|
$
|
433,000
|
|
$
|
471,000
|
|
Research and development
|
|
|
129,000
|
|
|
135,000
|
|
|
418,000
|
|
|
318,000
|
|
Selling, general and administrative
|
|
|
441,000
|
|
|
402,000
|
|
|
1,326,000
|
|
|
1,101,000
|
|
Total
|
|
$
|
706,000
|
|
$
|
716,000
|
|
$
|
2,177,000
|
|
$
|
1,890,000
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial Information
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$
|
2,184,000
|
|
|
1,369,000
|
|
$
|
5,997,000
|
|
$
|
5,066,000
|
|
Capital expenditures
|
|
|
|
|
|
$
|
5,262,000
|
|
$
|
9,693,000
|
|
Treasury stock purchases
|
|
|
|
|
|
$
|
3,060,000
|
|
$
|
5,390,000
|

Source: Kopin Corporation
|